County Profile for Allen - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 376,008,741 Total Charges 8,330,325,789
Fixed Assets 1,057,248,575 Contract Allowance 6,246,414,228
Other Assets 138,759,647 Operating Revenue 2,083,911,561
Total Assets 1,572,016,963 Operating Expenses 1,706,550,863
Current Liabilities -929,712,575 Operating Margin 377,360,698
Long Term Liabilities 98,174,278 Other Income 62,604,142
Total Equity 2,403,555,260 Other Expense -250,570
Total Liabilities and Equity 1,572,016,963 Net Profit or Loss 440,215,410

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,097 Revenue per Bed $2,128,612 Revenue per Person $2,083,911,561
Net Margin per Discharge $5,450 Net Margin per Bed $385,455 Net Margin per Person $377,360,698
Net Profit per Discharge $6,358 Net Profit per Bed $449,658 Net Profit per Person $440,215,410
Net Fixed Assets per Discharge $15,270 Net Fixed Assets per Bed $1,079,927 Net Fixed Assets per Bed $1,057,248,575
Long Term Debt per Discharge $1,418 Long Term Debt per Bed $100,280 Long Term Debt per Person $98,174,278
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 94 Net Fixed Assets 99 Population Estimate 1,151
Total Revenue 106 Long Term Liabilities 451 Total Patient Discharges 115
Net Margin 14 Total Patient Beds 160
Net Profit or Loss 24

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 211,218,818 471,394,600 0.4481
31 Intensive Care Unit 98,063,354 253,243,869 0.3872
32 Coronary Care Unit 9,140,724 28,383,945 0.3220
43 Nursery 9,302,562 15,936,757 0.5837
44 Skilled Nursing Care 9,767,699 11,122,734 0.8782
50 Operating Room 148,826,299 1,528,308,402 0.0974
51 Recovery Room 12,244,520 115,775,141 0.1058
52 Labor and Delivery Room 8,860,629 28,377,655 0.3122

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 48,354,654 13 Nursing Administration 10,938,560
02,03 Captial Related - Movable Equipment 57,229,660 14 Central Services and Supply 9,260,284
04 Employee Benefits 65,577,701 15 Pharmacy 91,442,788
05 Administrative and General 297,735,494 16 Medical Records and Medical Library 8,717,206
06 Maintenance and Repairs 0 17 Social Services 8,918,037
07 Operation of Plant 38,573,608 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 20,619,525 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,886,325 20,21,22,23 Education Programs 9,702,596
Total General Service Cost Centers 684,956,438

County Profile for Allen - 2017